📈

DCF Analysis

Discounted cash flow analysis to calculate net present value of an investment with explicit 5-year projections and terminal value.

Inputs
Adjust the values below to calculate your results
Present Value of Cash Flows
$
$
$
$
$
$
%
%
Results
Your calculated results based on the inputs provided

Net Present Value (NPV)

$3,267,946.18

Investment is undervalued ✓

Total DCF

$4,267,946.18

Terminal Value

$5,100,000.00

PV: $3,166,698.75

Discount Rate

+10.00%